The Rent Hacker
Menu
Underwrite an address →Underwrite — $79

San Francisco guide · Tier A · Rank #8 of 27

House hacking in San Francisco (Haight-Ashbury / Cole Valley / Ashbury Heights).

A pure demand-anchor play: the actively building $4.3B UCSF Parnassus campus borders the ZIP, and separable Victorian stock lets a buyer capture UCSF staff and trainee rents at a walk-to-work location.

Status check: Verified 2026-07-14: the UCSF Parnassus expansion has moved to vertical construction, on track for the 2030 hospital opening.

What's actually happening in 94117

  • Under construction

    UCSF Parnassus $4.3B expansion: under construction (tower cranes since March 2025), adding 1,400 permanent jobs by 2030; the campus edge borders Cole Valley and Ashbury Heights. The dominant, capital-flowing anchor. SF Planning UCSF Parnassus MOU

  • Draft-stage; WARN

    FZP corridor upzoning on Haight St and Carl St: named as rezoning targets in the Jan 2024 draft (Concept 2 put 8 stories on Carl St), but the final adopted envelope for these corridors is unconfirmed. SF Planning Family Zoning Plan

  • Completed

    Haight-Ashbury's neighborhood streetscape plan (completed ~2015): public-space investment that supports desirability without adding a supply pipeline. SF Planning Haight Ashbury Public Realm Plan

The numbers

Median price
~$1,465,000 (Zillow ZHVI, spring 2026)
Market rent
~$4,300/mo proxy (Zumper)
Property tax (San Francisco County)
1.183% combined effective (SF Treasurer FY2025-26, consolidated city and county); new buyers pay about 1.183% of purchase price in year one, then assessed value rises at the 2%/yr Prop 13 cap until resale
Per-bed rent band
$1,600–2,200/mo per room (premium UCSF and grad-student tier)
ADU rent band
$2,900–3,700/mo (ADU or garden unit)
Whole-home rent band
$6,000–8,000/mo whole-home
Underwriting vacancy
3.0% underwriting vacancy
Appreciation scenarios
3 / 4–5 / 6 %/yr (conservative / base / upside)

A core seller's market: sale prices run ~25% over asking. Appreciation basis: The UCSF anchor carries the base; upside only if the Haight/Carl FZP corridor confirms (currently draft-stage). Rent bands are city-level medians; confirm the specific parcel before trusting any of them. Run your own scenario in the calculator.

Buildings we underwrote in 94117

23 buildings in 94117 carry a record. 0 beat renting and index funds, 1 rejected; the rest did not. Every row links to its own page, with the numbers it was scored on.

Property At our defaults Status
1460 Waller St 1 unit · $2,195,000 −$1,432,342 S&P 500 Underwritten — the index wins at our defaults
369 Frederick St 2 units · $3,995,000 −$2,789,040 S&P 500 Underwritten — the index wins at our defaults
1460-1462 Waller St 2 units · $4,200,000 −$2,805,885 S&P 500 Underwritten — the index wins at our defaults
1150 Haight St 2 units · $5,500,000 −$3,963,678 S&P 500 Underwritten — the index wins at our defaults
1150-1150A Haight St 2 units · $5,500,000 −$4,089,845 S&P 500 Underwritten — the index wins at our defaults
66 Buena Vista Ter 1 unit · $1,295,000 −$517,511 S&P 500 Underwritten — the index wins at our defaults
1623 Hayes St 1 unit · $1,295,000 −$620,823 S&P 500 Underwritten — the index wins at our defaults
971-975 Clayton St 3 units · $1,850,000 −$673,386 S&P 500 Underwritten — the index wins at our defaults
630 Haight St 3 units · $2,675,000 −$777,281 S&P 500 Underwritten — the index wins at our defaults
789 W Buena Vista Ave, Unit 202 1 unit · $1,275,000 −$807,252 S&P 500 Underwritten — the index wins at our defaults
1462 Waller St 2 units · $2,195,000 −$974,503 S&P 500 Underwritten — the index wins at our defaults
137 Divisadero St 1 unit · $1,799,999 −$1,115,188 S&P 500 Underwritten — the index wins at our defaults
1206 Fulton St 3 units · $2,500,000 −$1,338,999 S&P 500 Underwritten — the index wins at our defaults
268-272 Frederick St 2 units · $2,400,000 −$1,474,915 S&P 500 Underwritten — the index wins at our defaults
1670 Hayes St 2 units · $3,000,000 −$1,480,657 S&P 500 Rejected — listing prose declares 8 units (5+ = commercial)
764 Clayton St 1 unit · $2,695,000 −$1,598,593 S&P 500 Underwritten — the index wins at our defaults
53-57 Divisadero St 2 units · $2,995,000 −$1,707,819 S&P 500 Underwritten — the index wins at our defaults
124-126 Parnassus Ave 2 units · $2,795,000 −$1,796,628 S&P 500 Underwritten — the index wins at our defaults
21-25 Belvedere St 2 units · $2,999,999 −$1,801,588 S&P 500 Underwritten — the index wins at our defaults
21 Belvedere St 2 units · $2,999,999 −$1,801,588 S&P 500 Underwritten — the index wins at our defaults
845 Fulton St 3 units · $2,500,000 −$2,025,481 S&P 500 Underwritten — the index wins at our defaults
325-329 Webster St 2 units · $3,495,000 −$2,461,406 S&P 500 Underwritten — the index wins at our defaults
127-129 Scott St 2 units · $4,795,000 −$4,746,975 S&P 500 Underwritten — the index wins at our defaults

The full board shows every region's current week; this table is every record we hold for 94117, newest basis first.

The house-hack angle

Grand Victorian and Edwardian flats subdivide cleanly into 2–4 separable units with in-law and garden apartments, and a premium UCSF-medical and grad-student tenant pool pays for walk-to-Parnassus. The N-Judah at Cole and Carl adds downtown access.

What breaks it

  • Premium basis in a core seller's market; a tech-hiring pause would hit UCSF-anchored rents hardest (stress rents down 10–15%)
  • FZP corridor reach is draft-stage only (WARN): do not underwrite the upzone as delivered
  • Historic contributing buildings constrain some conversions; the UCSF anchor is adjacency rather than in-ZIP jobs (verify distances before crediting it)