The Rent Hacker
Menu
Underwrite an address →Underwrite — $79

San Francisco guide · Tier A · Rank #10 of 27

House hacking in San Francisco (Western Addition / Fillmore / Japantown).

A $2B mega-redevelopment on the Geary corridor (long-horizon) with a two-hospital employment cluster: strong on paper, but the flagship is entitlement-stage and 7+ years from build-out.

Status check: Verified 2026-07-14: Freedom West 2.0 passed a major EIR hurdle in Feb 2026; construction could begin late 2026 pending approvals.

What's actually happening in 94115

  • Entitlement-stage

    Freedom West 2.0, ~$2B (figures WARN, WebSearch-only): 382 co-op units become ~2,200–2,291 new units plus retail and a hotel across 10 acres and 4 blocks; environmental review approved Feb 2026, possible approval summer 2026, on a 7+ year build-out. SF Planning Freedom West

  • Funded; starts late 2026

    Geary Boulevard Improvement Project Phase 2: construction starts late 2026 (west of the ZIP). SFMTA Geary Boulevard Improvement Project

  • Existing anchors

    CPMC Van Ness (~0.6 miles) and Kaiser SF (on Geary at the north edge): two hospital employment anchors within an easy bus ride; CPMC runs 292 beds, ~$1.42B net patient revenue, and $48.2M of active construction. CA HCAI CPMC Van Ness facility record

The numbers

Median price
~$1,384,000 (Zillow ZHVI, spring 2026)
Market rent
~$4,500/mo (Zumper)
Property tax (San Francisco County)
1.183% combined effective (SF Treasurer FY2025-26, consolidated city and county); new buyers pay about 1.183% of purchase price in year one, then assessed value rises at the 2%/yr Prop 13 cap until resale
Per-bed rent band
$1,500–2,000/mo per room
ADU rent band
$2,800–3,500/mo (ADU or in-law)
Whole-home rent band
$5,500–7,000/mo whole-home
Underwriting vacancy
3.0–3.5% underwriting vacancy
Appreciation scenarios
3 / 4 / 6–7 %/yr (conservative / base / upside)

Fillmore and the Western Addition carry deep small-multi stock. Appreciation basis: Hospital-cluster stability carries the base; upside on a Freedom West 2.0 approval and build (long-horizon, WARN). Rent bands are city-level medians; confirm the specific parcel before trusting any of them. Run your own scenario in the calculator.

Buildings we underwrote in 94115

21 buildings in 94115 carry a record. 0 beat renting and index funds; the rest did not. Every row links to its own page, with the numbers it was scored on.

Property At our defaults Status
2710 Sutter St 1 unit · $599,000 −$34,940 S&P 500 Underwritten — the index wins at our defaults
833 Broderick St, Apt 5 1 unit · $799,000 −$196,401 S&P 500 Underwritten — the index wins at our defaults
5 Seymour St 2 units · $1,688,000 −$435,345 S&P 500 Underwritten — the index wins at our defaults
1600 Webster St 1 unit · $1,395,000 −$677,281 S&P 500 Underwritten — the index wins at our defaults
1423 Golden Gate Ave 1 unit · $2,195,000 −$1,425,040 S&P 500 Underwritten — the index wins at our defaults
2654 Bush St 2 units · $2,500,000 −$1,742,413 S&P 500 Underwritten — the index wins at our defaults
2949 Jackson St 1 unit · $2,375,000 −$1,953,761 S&P 500 Underwritten — the index wins at our defaults
3007 Jackson St 2 units · $11,950,000 −$10,484,123 S&P 500 Underwritten — the index wins at our defaults
1180 Broderick St, Apt 101 1 unit · $1,249,000 −$612,300 S&P 500 Underwritten — the index wins at our defaults
859-861 Baker St 5 units · $1,295,000 −$1,135,856 S&P 500 Underwritten — the index wins at our defaults
930 Baker St 4 units · $2,995,000 −$1,475,178 S&P 500 Underwritten — the index wins at our defaults
2500 Pine St 1 unit · $1,800,000 −$1,673,289 S&P 500 Underwritten — the index wins at our defaults
990 Baker St 2 units · $2,500,000 −$1,862,649 S&P 500 Underwritten — the index wins at our defaults
2654-2656 Bush St 2 units · $2,500,000 −$1,975,992 S&P 500 Underwritten — the index wins at our defaults
2848 California St 2 units · $3,450,000 −$2,475,407 S&P 500 Underwritten — the index wins at our defaults
1619 Laguna St 2 units · $2,999,999 −$2,806,441 S&P 500 Underwritten — the index wins at our defaults
2277-2279 Clay St 2 units · $3,495,000 −$3,056,407 S&P 500 Underwritten — the index wins at our defaults
2275 California St 3 units · $4,500,000 −$3,580,982 S&P 500 Underwritten — the index wins at our defaults
2334 California St 2 units · $4,650,000 −$3,660,601 S&P 500 Underwritten — the index wins at our defaults
2445 Buchanan St 1 unit · $6,500,000 −$5,136,964 S&P 500 Underwritten — the index wins at our defaults
2065-2069 Ofarrell St 2 units · $5,995,000 −$6,120,297 S&P 500 Underwritten — the index wins at our defaults

The full board shows every region's current week; this table is every record we hold for 94115, newest basis first.

The house-hack angle

Western Addition Victorian and Edwardian flats (2–4 units) with strong separability, renting to hospital workers and young professionals on the 38/38R Geary trunk. FZP raises RH heights 40→50/65 ft and commercial 65→85 ft on candidate Fillmore and Geary corridors (parcel reach WARN).

What breaks it

  • The Freedom West $2B and 2,291-unit figures are WebSearch-only (WARN), entitlement-stage, on a 7+ year horizon: no near-term capital delivery
  • Rent-control exposure on older multi-unit stock
  • The Japantown SUD and JCHESS protect the cultural core (stability without new supply), and transit is all-bus